Prasanna K
Corporate finance research

Corporate Finance
Decision Lab

Annual-report data, cash-generation analysis and a model of the capital required to fund growth. Microsoft, Target and Infosys, FY 2023–FY 2025.

9original issuer reports
135financial targets and controls
9declared growth policies
11outputs reproduced from sources
01 · Observed accounting data

Cash generation and investment

Inspect the reported financials before choosing a future growth assumption. The source spread preserves fiscal dates, consolidation and accounting definitions.

02 · Editable assumptions

Growth funding and operating-policy value

New investment is paid before the next year’s incremental operating profit. The first payment is immediate. Change the assumptions and inspect the same ten-year schedule.

Operating-policy value (USD millions)
Immediate growth investment (USD millions)
Terminal PV / net policy value

WACC and terminal-growth sensitivity

Current growth and return assumptions, with WACC 6%–16% and terminal growth 0%–5%. Values are USD millions. Select a cell to apply that pair to the active policy.

Reported EBIT’s expense and lease basis is retained. Growth, marginal ROIC, WACC and tax are illustrative assumptions. Values precede financing, nonoperating and equity adjustments. Historical CFO-minus-investment is a separate accounting proxy. These outputs are not market-calibrated enterprise values or target share prices.

03 · Source and evaluation record

Trace the numbers and abstentions

Both methods answered 33 of 36 final financial targets correctly, with three justified abstentions. The methods tie on the final fiscal-year cases. Development improvements are reported separately.

FY 2025 reportLiteral correct / targetsStrict correct / targetsDirect unavailable
Microsoft11 /1211 /12Pure D&A
Target11 /1211 /12Direct total liabilities
Infosys11 /1211 /12Pure cash PPE
Original-file identity

The final check contains three retrospective report clusters. Target FY 2025 cover highlights were incidentally displayed during source review; no blind or unseen-issuer claim is made. References are workflow transcriptions, not external human review. The three unsupported-control types are current share price, customer count and undisclosed future revenue. Their 9/9 final rejections per method are structural API-contract checks, not a language-model hallucination benchmark.

Reproduce and inspect the complete ledger

Six development reports: strict 66/72 financial targets correct versus literal 64/72, with six direct-unavailable targets retained. The two baseline errors selected prior-year Infosys D&A cells. Correct consolidated annual MD&A duplicates count as valid baseline provenance.

Code, protocol and reproduction instructions · Complete error ledger

A fresh pinned-source run repeated report decoding/OCR and reproduced 11 scientific outputs exactly. The independent mathematical check covers 519 case evaluations. The formula workbook records 932 numeric reconciliations. Independent LibreOffice Calc checks cover its 297 formula cells, all nine policies, saved-file recalculation and 51 terminal-spread probes. Native Microsoft Excel was not executed. Source and execution boundaries are documented in the technical report.

Explore the seven-study portfolio

Credit and insurance risk, treasury, corporate finance, causal decisions, demand and Indian inflation research.